County Profile for Piscataquis - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,467,531 Total Charges 96,490,526
Fixed Assets 17,361,720 Contract Allowance 39,844,864
Other Assets 21,482,161 Operating Revenue 56,645,662
Total Assets 51,311,412 Operating Expenses 60,076,030
Current Liabilities 11,088,323 Operating Margin -3,430,368
Long Term Liabilities 6,843,360 Other Income 3,166,615
Total Equity 33,379,729 Other Expense 0
Total Liabilities and Equity 51,311,412 Net Profit or Loss -263,753

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,084 Revenue per Bed $1,205,227 Revenue per Person $56,645,662
Net Margin per Discharge ($2,549) Net Margin per Bed ($72,987) Net Margin per Person ($3,430,368)
Net Profit per Discharge ($196) Net Profit per Bed ($5,612) Net Profit per Person ($263,753)
Net Fixed Assets per Discharge $12,899 Net Fixed Assets per Bed $369,398 Net Fixed Assets per Bed $17,361,720
Long Term Debt per Discharge $5,084 Long Term Debt per Bed $145,603 Long Term Debt per Person $6,843,360
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.4 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,388 Net Fixed Assets 1,472 Population Estimate 1,151
Total Revenue 1,197 Long Term Liabilities 1,422 Total Patient Discharges 1,471
Net Margin 2,494 Total Patient Beds 1,377
Net Profit or Loss 2,623

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,149,447 5,138,133 1.7807
31 Intensive Care Unit 1,335,234 1,447,596 0.9224
32 Coronary Care Unit 0 0
43 Nursery 105,682 82,390 1.2827
44 Skilled Nursing Care 0 0
50 Operating Room 2,873,672 7,301,498 0.3936
51 Recovery Room 0 0
52 Labor and Delivery Room 26,319 76,425 0.3444

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,173,728 13 Nursing Administration 669,633
02,03 Captial Related - Movable Equipment 1,484,705 14 Central Services and Supply 6,055
04 Employee Benefits 6,015,913 15 Pharmacy 247,304
05 Administrative and General 7,103,151 16 Medical Records and Medical Library 407,270
06 Maintenance and Repairs 734,623 17 Social Services 217,743
07 Operation of Plant 1,574,498 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 670,195 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 798,092 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,102,910

County Profile for Piscataquis - 2013